BOCA RATON, Fla., Aug. 14, 2017 /PRNewswire/ -- Emergent Capital, Inc. (OTCQB: EMGC) ("Emergent" or the "Company"), today announced its financial results for the three and six month periods ended June 30, 2017.
Three Months Ended June 30, 2017
Total income from continuing operations was $3.5 million for the three month period ended June 30, 2017 compared to a loss of $15.8 million for the same period in 2016. Income from continuing operations for the three months ended June 30, 2016 was significantly impacted by the adoption of the U.S. Society of Actuaries 2015 Valuation Basic Table("2015 VBT"), which resulted in a reduction in the fair value of the Company's life settlements by approximately $17.6 million. Income was also impacted by a $2.7 million gain on the maturity of three policies during the quarter ended June 30, 2017 compared to a $2.5 million gain on maturity of two policies for the same period in 2016.
The following table provides a summary of the components of income from the Company's life settlements.
Three Months Ended |
Three Months Ended | |||||||
Change in estimated probabilistic cash flows |
$ |
23,181 |
$ |
17,789 |
||||
Premiums paid during period |
(21,451) |
(17,683) |
||||||
2015 VBT Adoption |
— |
(17,638) |
||||||
Change in life expectancy evaluation |
(1,091) |
(8,177) |
||||||
Change in discount rates |
— |
7,149 |
||||||
Unrealized gain on acquisitions |
— |
262 |
||||||
Realized gain on maturities |
2,743 |
2,485 |
||||||
Change in fair value of life settlements |
$ |
3,382 |
$ |
(15,813) |
||||
Total expenses from continuing operations were $9.9 million for the three month period ended June 30, 2017 compared to income of $6.0 million for the same period in 2016. Expenses for the quarter ended June 30, 2016 were primarily impacted by the adoption of the 2015 VBT, which resulted in a $15.7 million reduction for the change in the fair value of the White Eagle and Red Falcon Revolving Credit Facilities (together, the "Revolving Credit Facilities".) Expenses for the quarter ended June 30, 2017 were also impacted by a $778,000 increase in interest expense associated with increased borrowings on the Company's White Eagle Revolving Credit Facility, which was offset by a reduction in operating expenses of $2.7 million primarily related to a decrease in legal fees and personnel costs.
The Company reported a net loss from continuing operations of $6.5 million, or $(0.23) per diluted share for the three month period ended June 30, 2017, compared to $9.8 million, or $(0.36) per diluted share for the same period in 2016.
Six Months Ended June 30, 2017
Total income from continuing operations for the six month period ended June 30, 2017 was $29.0 million compared to a loss of $7.3 million during the same period in 2016. The increase is primarily due to the adoption of the 2015 VBT during the six months ended June 30, 2016, which reduced the fair value of the Company's life settlements by $17.6 million, and an $8.2 million increase in realized gains due to policy maturities.
The following table provides a summary of the components of income from the Company's life settlements.
Six Months Ended June 30, 2017 |
Six Months Ended June 30, 2016 | |||||||
Change in estimated probabilistic cash flows |
$ |
45,782 |
$ |
36,619 |
||||
Premiums paid during period |
(42,034) |
(34,336) |
||||||
2015 VBT Adoption |
— |
(17,638) |
||||||
Change in life expectancy evaluation |
6,207 |
(10,244) |
||||||
Change in discount rates |
(40) |
7,149 |
||||||
Unrealized gain on acquisitions |
— |
262 |
||||||
Realized gain on maturities |
19,007 |
10,763 |
||||||
Change in fair value of life settlements |
$ |
28,922 |
$ |
(7,425) |
||||
Total expenses from continuing operations were $33.6 million for the six month period ended June 30, 2017 compared to $9.9 million for the same period in 2016. Expenses during the six months ended June 30, 2016 were significantly impacted by the adoption of the 2015 VBT, which resulted in a $15.7 million reduction in the fair value of the Revolving Credit Facilities. The Company's expenses for the six months ended June 30, 2017 were impacted by an increase of $2.3 million in interest expense associated primarily with increased borrowings on the White Eagle Revolving Credit Facility and the 8.5% Senior Unsecured Convertible Notes, which was offset by a $4.1 million reduction in operating expenses primarily due to a $1.9 million and $1.7 million decrease in legal expenses and personnel costs, respectively, compared to the six month period ended June 30, 2016.
The Company reported a net loss from continuing operations of $4.6 million, or $(0.16) per fully diluted share, for the six month period ended June 30, 2017 compared to a net loss of $17.2 million, or $(0.63) per fully diluted share, for the same period in 2016.
Life Settlements Portfolio Highlights
On June 30, 2017, the estimated fair value of the Company's 614 life insurance policies was $526.3 million compared to $498.4 million for 621 life insurance policies at December 31, 2016. The weighted average discount rate was 16.39% and 16.37% at June 30, 2017 and December 31, 2016, respectively. The aggregate face value of the Company's portfolio of life insurance policies was approximately $2.9 billion on June 30, 2017.
During the quarter, three life insurance policies that served as collateral under the revolving credit facility matured with a face value totaling $5.2 million.
As of June 30, 2017, the Company had cash and cash equivalents and certificates of deposit of $23.7 million and a Book Value per share of $5.92.
About Emergent Capital, Inc.
Emergent (OTCQB: EMGC) is a specialty finance company that invests in life settlements. More information about Emergent can be found at www.emergentcapital.com.
Safe Harbor Statement
This press release may contain certain "forward-looking statements" relating to the business of Emergent Capital, Inc. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, and involve known and unknown risks and uncertainties. Although Emergent believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Emergent does not assume a duty to update these forward-looking statements.
-SELECTED FINANCIAL TABLES FOLLOW-
Emergent Capital, Inc. | |||||||||||||||
For the Three Months Ended |
For the Six Months Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
(in thousands, except share and per share data) | |||||||||||||||
Income |
|||||||||||||||
Change in fair value of life settlements |
$ |
3,382 |
$ |
(15,813) |
$ |
28,922 |
$ |
(7,425) |
|||||||
Other income |
79 |
27 |
129 |
93 |
|||||||||||
Total income |
3,461 |
(15,786) |
29,051 |
(7,332) |
|||||||||||
Expenses |
|||||||||||||||
Interest expense |
8,163 |
7,385 |
15,698 |
13,435 |
|||||||||||
Change in fair value of Revolving Credit Facilities |
(1,785) |
(19,667) |
10,046 |
(15,570) |
|||||||||||
Personnel costs |
1,049 |
2,274 |
2,133 |
3,830 |
|||||||||||
Legal fees |
657 |
1,710 |
1,652 |
3,528 |
|||||||||||
Professional fees |
1,204 |
1,568 |
2,807 |
3,211 |
|||||||||||
Insurance |
198 |
194 |
390 |
438 |
|||||||||||
Other selling, general and administrative expenses |
449 |
525 |
913 |
1,017 |
|||||||||||
Total expenses |
9,935 |
(6,011) |
33,639 |
9,889 |
|||||||||||
Income (loss) from continuing operations before income taxes |
(6,474) |
(9,775) |
(4,588) |
(17,221) |
|||||||||||
(Benefit) provision for income taxes |
— |
— |
— |
— |
|||||||||||
Net income (loss) from continuing operations |
$ |
(6,474) |
$ |
(9,775) |
$ |
(4,588) |
$ |
(17,221) |
|||||||
Discontinued Operations: |
|||||||||||||||
Income (loss) from discontinued operations |
(35) |
(127) |
(225) |
(194) |
|||||||||||
(Benefit) provision for income taxes |
— |
— |
— |
— |
|||||||||||
Net income (loss) from discontinued operations |
(35) |
(127) |
(225) |
(194) |
|||||||||||
Net income (loss) |
$ |
(6,509) |
$ |
(9,902) |
$ |
(4,813) |
$ |
(17,415) |
|||||||
Basic and diluted income (loss) per share: |
|||||||||||||||
Continuing operations |
$ |
(0.23) |
$ |
(0.36) |
$ |
(0.16) |
$ |
(0.63) |
|||||||
Discontinued operations |
$ |
— |
$ |
— |
$ |
(0.01) |
$ |
(0.01) |
|||||||
Net income (loss) |
$ |
(0.23) |
$ |
(0.36) |
$ |
(0.17) |
$ |
(0.64) |
|||||||
Weighted average shares outstanding: |
|||||||||||||||
Basic and Diluted |
28,169,414 |
27,491,768 |
28,159,080 |
27,486,508 |
Emergent Capital, Inc. | |||||||
June 30, |
December 31, | ||||||
(Unaudited) |
|||||||
(In thousands except share data) | |||||||
ASSETS |
|||||||
Assets |
|||||||
Cash and cash equivalents |
$ |
623 |
$ |
2,246 |
|||
Cash and cash equivalents (VIE) |
22,042 |
9,072 |
|||||
Certificates of deposit |
1,006 |
6,025 |
|||||
Prepaid expenses and other assets |
4,525 |
1,112 |
|||||
Deposits - other |
1,377 |
1,347 |
|||||
Life settlements, at estimated fair value |
736 |
680 |
|||||
Life settlements, at estimated fair value (VIE) |
525,546 |
497,720 |
|||||
Receivable for maturity of life settlements (VIE) |
21,911 |
5,000 |
|||||
Fixed assets, net |
185 |
232 |
|||||
Investment in affiliates |
2,384 |
2,384 |
|||||
Total assets |
$ |
580,335 |
$ |
525,818 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Liabilities |
|||||||
Accounts payable and accrued expenses |
6,214 |
$ |
2,590 |
||||
Accounts payable and accrued expenses (VIE) |
718 |
593 |
|||||
Other liabilities |
227 |
359 |
|||||
Interest payable - Promissory Notes |
11 |
— |
|||||
Promissory Notes |
1,892 |
— |
|||||
Interest payable - Convertible Notes |
2,382 |
2,272 |
|||||
Convertible Notes, net of discount and deferred debt costs |
66,061 |
60,535 |
|||||
Interest payable - Senior Secured Notes |
200 |
213 |
|||||
Senior Secured Notes, net of discount and deferred debt costs |
29,482 |
29,297 |
|||||
White Eagle Revolving Credit Facility, at estimated fair value (VIE) |
304,874 |
257,085 |
|||||
Total liabilities |
412,061 |
352,944 |
|||||
Commitments and Contingencies |
|||||||
Stockholders' Equity |
|||||||
Common stock (par value $0.01 per share, 80,000,000 authorized at June 30, 2017 and December 31, 2016; 29,021,844 issued and 28,413,844 outstanding as of June 30, 2017 and December 31, 2016 |
290 |
290 |
|||||
Preferred stock (par value $0.01 per share, 40,000,000 authorized; 0 issued and outstanding as of June 30, 2017 and December 31, 2016) |
— |
— |
|||||
Treasury Stock, net of cost (608,000 shares as of June 30, 2017 and December 31, 2016) |
(2,534) |
(2,534) |
|||||
Additional paid-in-capital |
307,860 |
307,647 |
|||||
Accumulated deficit |
(137,342) |
(132,529) |
|||||
Total stockholders' equity |
168,274 |
172,874 |
|||||
Total liabilities and stockholders' equity |
$ |
580,335 |
$ |
525,818 |
|||
* Derived from audited consolidated financial statements. |
Emergent Capital, Inc. | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
2017 |
2016 |
2017 |
2016 | |||||||||||||
Period Acquisitions — Policies Owned |
||||||||||||||||
Number of policies acquired |
— |
1 |
— |
1 |
||||||||||||
Average age of insured at acquisition |
— |
90.3 |
— |
90.3 |
||||||||||||
Average life expectancy — Calculated LE (Years) |
— |
2.3 |
— |
2.3 |
||||||||||||
Average death benefit |
$ |
— |
$ |
690 |
$ |
— |
$ |
690 |
||||||||
Aggregate purchase price |
$ |
— |
$ |
16 |
$ |
— |
$ |
16 |
||||||||
End of Period — Policies Owned |
||||||||||||||||
Number of policies owned |
614 |
625 |
614 |
625 |
||||||||||||
Average age of insured |
82.9 |
81.9 |
82.9 |
81.9 |
||||||||||||
Average death benefit per policy |
$ |
4,729 |
$ |
4,746 |
$ |
4,729 |
$ |
4,746 |
||||||||
Average Life Expectancy — Calculated LE (Years) |
8.7 |
9.4 |
8.7 |
9.4 |
||||||||||||
Aggregate Death Benefit |
$ |
2,903,899 |
$ |
2,966,388 |
$ |
2,906,899 |
$ |
2,966,388 |
||||||||
Aggregate fair value |
$ |
526,282 |
$ |
473,046 |
$ |
526,282 |
$ |
473,046 |
||||||||
Monthly premium — average per policy |
$ |
11.5 |
$ |
10.3 |
$ |
11.5 |
$ |
10.3 |
||||||||
Period Maturities |
||||||||||||||||
Number of policies matured |
3 |
2 |
7 |
8 |
||||||||||||
Average age of insured at maturity |
88.8 |
88.9 |
83.5 |
85.9 |
||||||||||||
Average life expectancy - Calculated LE (Years) |
3.5 |
3.7 |
3.5 |
5.1 |
||||||||||||
Aggregate death benefit |
$ |
5,223 |
$ |
4,200 |
$ |
43,073 |
$ |
17,180 |
||||||||
Gains on maturity |
$ |
2,743 |
$ |
2,485 |
$ |
19,007 |
$ |
10,763 |
||||||||
Proceeds collected |
$ |
16,173 |
$ |
5,500 |
$ |
26,173 |
$ |
20,980 |
SOURCE Emergent Capital, Inc.
© Copyright 2022 Feintuch Communications, Inc.
Site design by Bob Buchanan Design.
Photography and videography by Connor Leszczuk.
MediaRoom technology and hosting by PR Newswire.