|
($s in millions, except per share)
|
Q1 FY07
|
Q1 FY06
|
Y/Y
|
|
Revenues
|
$187.7
|
$140.1
|
34%
|
|
GAAP Operating Income
|
$ 89.5
|
$ 55.6
|
61%
|
|
Non-GAAP Operating Income
|
$102.5
|
$ 55.6
|
84%
|
|
GAAP Operating Margin %
|
47.7%
|
39.7%
|
8.0 pts
|
|
Non-GAAP Operating Margin %
|
54.6%
|
39.7%
|
14.9 pts
|
|
GAAP Net Income
|
$ 55.4
|
$ 35.1
|
58%
|
|
Non-GAAP Net Income
|
$ 68.4
|
$ 35.1
|
95%
|
|
GAAP Diluted EPS
|
$ 1.05
|
$ 0.66
|
59%
|
|
Non-GAAP Diluted EPS
|
$ 1.29
|
$ 0.66
|
95%
|
|
|
Q1 FY07
|
Q1 FY06
|
|
Average Daily Volume
|
3.9
|
3.1
|
|
Reported Trading Volume
|
239.7
|
192.7
|
|
Average Rate per Contract
|
$0.633
|
$0.552
|
|
Depreciation & Amortization
|
$11.5
|
$14.1
|
|
Non-Cash Stock Compensation
|
$ 0.8
|
$ 0.4
|
|
Capital Expenditures
|
$ 2.9
|
$ 4.2
|
|
|
Fiscal Year 2007
|
Second Quarter 2007
|
|
|
($s in millions, except per contract data)
|
|
|
Baseline and other expenses, which equal total operating expenses less volume-based expenses (excludes merger-related expenses)
|
$250 –$260
|
$62 - $65
|
|
|
|
|
|
Non-cash stock compensation expense included
in baseline expenses
|
$4.1 - $4.5
|
$1.5 – $1.6
|
|
|
Fiscal Year and
Second Quarter 2007
|
|
|
Volume-based expenses, which include clearing costs and contracted license fees, per reported contract
|
Around $0.100 to $0.102
|
|
|
Absent changes in transaction mix, the average rate per contract should approximate the first quarter rate.
|
|
|
|
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
|
|
2007
|
2006
|
2006
|
2006
|
2006
|
2005
|
2005
|
2005
|
|
Trading Days
|
62
|
63
|
63
|
63
|
62
|
63
|
64
|
64
|
AVERAGE RATE PER CONTRACT
(in dollars)
|
|
|
|
|
|
|
|
|
|
PRODUCT:
|
|
|
|
|
|
|
|
|
|
Interest Rate
|
$0.552
|
$0.569
|
$0.568
|
$0.523
|
$0.517
|
$0.537
|
$0.469
|
$0.467
|
|
Agriculture
|
0.966
|
0.931
|
0.790
|
0.680
|
0.673
|
0.666
|
0.631
|
0.643
|
|
Equity Index
|
0.799
|
0.803
|
0.779
|
0.712
|
0.760
|
0.789
|
0.672
|
0.630
|
|
Metals, Energy & Other
|
0.822
|
1.001
|
1.048
|
0.986
|
1.312
|
1.559
|
1.360
|
1.312
|
|
Overall average rate per contract
|
0.633
|
0.653
|
0.618
|
0.564
|
0.552
|
0.570
|
0.501
|
0.499
|
|
VENUE:
|
|
|
|
|
|
|
|
|
|
Open-Auction
|
0.516
|
0.522
|
0.524
|
0.515
|
0.515
|
0.507
|
0.485
|
0.483
|
|
Electronic
|
0.587
|
0.612
|
0.562
|
0.503
|
0.495
|
0.506
|
0.411
|
0.397
|
|
Off-Exchange
|
2.821
|
3.179
|
3.172
|
2.564
|
2.296
|
2.299
|
2.117
|
2.404
|
|
Overall average rate per contract
|
0.633
|
0.653
|
0.618
|
0.564
|
0.552
|
0.570
|
0.501
|
0.499
|
|
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
|
|
2007
|
2006
|
2006
|
2006
|
2006
|
2005
|
2005
|
2005
|
|
PRODUCT:
|
|
|
|
|
|
|
|
|
|
Interest Rate
|
3,032
|
2,480
|
2,507
|
2,588
|
2,561
|
1,951
|
2,123
|
2,368
|
|
Agriculture
|
631
|
611
|
490
|
529
|
412
|
331
|
350
|
404
|
|
Equity Index
|
138
|
112
|
110
|
131
|
113
|
112
|
103
|
115
|
|
Metals, Energy & Other
|
65
|
65
|
56
|
54
|
22
|
9
|
5
|
3
|
|
Total
|
3,866
|
3,269
|
3,163
|
3,302
|
3,108
|
2,404
|
2,582
|
2,889
|
|
VENUE:
|
|
|
|
|
|
|
|
|
|
Open-Auction
|
733
|
813
|
850
|
990
|
887
|
685
|
773
|
940
|
|
Electronic
|
3,031
|
2,375
|
2,232
|
2,220
|
2,132
|
1,633
|
1,707
|
1,843
|
|
Off-Exchange
|
102
|
81
|
81
|
91
|
88
|
86
|
102
|
106
|
|
Total
|
3,866
|
3,269
|
3,163
|
3,302
|
3,108
|
2,404
|
2,582
|
2,889
|
|
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
|
|
2007
|
2006
|
2006
|
2006
|
2006
|
2005
|
2005
|
2005
|
|
PRODUCT:
|
|
|
|
|
|
|
|
|
|
Interest Rate
|
$103,697
|
$88,894
|
$89,673
|
$85,339
|
$82,032
|
$65,994
|
$63,741
|
$70,733
|
|
Agriculture
|
37,818
|
35,821
|
24,378
|
22,664
|
17,176
|
13,869
|
14,150
|
16,604
|
|
Equity Index
|
6,815
|
5,677
|
5,416
|
5,859
|
5,337
|
5,588
|
4,439
|
4,627
|
|
Metals, Energy & Other
|
3,323
|
4,116
|
3,699
|
3,360
|
1,805
|
908
|
393
|
252
|
|
Total
|
$151,653
|
$134,509
|
$123,166
|
$117,221
|
$106,351
|
$86,360
|
$82,722
|
$92,216
|
|
VENUE:
|
|
|
|
|
|
|
|
|
|
Open-Auction
|
$ 23,468
|
$26,730
|
$28,060
|
$32,136
|
$28,356
|
$21,885
|
$23,979
|
$29,085
|
|
Electronic
|
110,345
|
91,570
|
79,000
|
70,341
|
65,442
|
52,013
|
44,872
|
46,883
|
|
Off-Exchange
|
17,840
|
16,209
|
16,106
|
14,745
|
12,552
|
12,462
|
13,871
|
16,247
|
|
Total
|
$151,653
|
$134,509
|
$123,166
|
$117,221
|
$106,351
|
$86,360
|
$82,722
|
$92,216
|