PRNewswire
NEW YORK
(NYSE:BK)
Apr 21, 2009
Strengthened Capital Ratios Tier 1 13.8% (11.2% Excluding TARP), TCE 4.2%
Revenue Impacted by Lower Equity Market Values, Client Volumes and Interest Rates
Increased Market Share and Well-Controlled Expenses
Quarterly Dividend Reduced to 9 Cents; Building Capital Levels for Flexibility, Growth and the Repayment of TARP When Permitted
NEW YORK, April 21, 2009 — The Bank of New York Mellon Corporation today reported first quarter income from continuing operations applicable to common shareholders of $322 million, or $0.28 per common share. This compares to income from continuing operations applicable to common shareholders of $749 million, or $0.65 per common share, in the first quarter of 2008 and income from continuing operations applicable to common shareholders, before an extraordinary item, of $53 million, or $0.05 per common share, in the fourth quarter of 2008.
"In a difficult market environment, we continued to focus on winning new business, managing expenses and building the capital base. Our efforts resulted in market share gains in most of our businesses, a 10% decline in operating expenses and stronger capital ratios. The decision to reduce the dividend was not made lightly, and reflects our commitment to build capital further, pursue growth opportunities and, with the permission of our regulators, repay the government's investment in BNY Mellon. We anticipate returning to our historic payout ratio as soon as practical.
"Given our global leadership position in asset management and securities servicing and the strength of our balance sheet, we remain confident in our ability to manage successfully through this global recession," said Robert P. Kelly, chairman and chief executive officer of The Bank of New York Mellon Corporation.
First Quarter Highlights Unless otherwise noted, all comments begin with the results of the first quarter of 2009 and are compared to the first quarter of 2008. Please refer to the Quarterly Earnings Review for detailed business segment information.
Total revenue was $2.930 billion, comprised of $2.138 billion of fee and other revenue and $792 million of net interest revenue, and included a pre-tax charge for the write-down of certain investments ($347 million) in fee and other revenue.
----------------------------------------------------------------------
Reconciliation of total revenue 1Q09 vs.
(dollar amounts in ---------------
millions) 1Q09 4Q08 1Q08 1Q08 4Q08
----------------------------------------------------------------------
Fee and other revenue $2,138 $1,816 $2,980 (28)% 18%
Investment write-downs 347(a) 1,241 73 N/M N/M
----------------------------------------------------------------------
Total fee and other
revenue - Non-GAAP 2,485 3,057 3,053 (19) (19)
Net interest revenue 792 1,070 767 3 (26)
----------------------------------------------------------------------
Total revenue
excluding investment
write-downs -
Non-GAAP $3,277 $4,127 $3,820 (14)% (21)%
----------------------------------------------------------------------
(a) Includes $295 million recorded in net securities gains (losses)
and $52 million recorded in investment income.
N/M - Not meaningful.
The provision for credit losses was $80 million in the first quarter of 2009 compared with $16 million in the first quarter of 2008 and $60 million in the fourth quarter of 2008. During the first quarter of 2009, the total allowance for credit losses increased by $30 million and net charge-offs totaled $50 million.
Total noninterest expense was $2.342 billion. This compares to noninterest expense of $2.612 billion in the first quarter of 2008 and $2.870 billion in the fourth quarter of 2008.
------------------------------------------------------------------------
Reconciliation of noninterest expense 1Q09 vs.
(dollar amounts in --------------
millions) 1Q09 4Q08 1Q08 1Q08 4Q08
------------------------------------------------------------------------
Noninterest expense $2,342 $2,870 $2,612 (10)% (18)%
Restructuring charges 10 181 - N/M N/M
Support agreement charges (8) 163 14 N/M N/M
Goodwill impairment -
Mellon United National
Bank 50 - - N/M N/M
------------------------------------------------------------------------
Subtotal 2,290 2,526 2,598 (12)% (9)%
M&I expenses 68 97 126 (46) (30)
Intangible amortization 108 116 122 (11) (7)
------------------------------------------------------------------------
Total noninterest
expense, excluding
restructuring charges,
support agreement
charges, goodwill
impairment, M&I
expenses and
intangible
amortization -
Non-GAAP $2,114 $2,313 $2,350 (10)% (9)%
------------------------------------------------------------------------
N/M - Not meaningful.
The effective tax rate was 27.2% in the first quarter of 2009. Excluding the impact of investment write-downs, restructuring charges, support agreement charges, goodwill impairment and M&I expenses, the effective tax rate was 32.6% in the first quarter of 2009.
-------------------------------------------------------------------------
Capital ratios - preliminary March 31, Dec. 31, March 31,
2009 2008 2008
-------------------------------------------------------------------------
Tier 1 capital ratio 13.8%(a) 13.3% 8.8%
Total (Tier 1 plus Tier 2) capital
ratio 17.4 17.1 12.1
Leverage capital ratio 7.8 6.9 6.2
Total shareholders' equity to assets
ratio 13.9 11.8 13.9
Tangible common equity to tangible
assets ratio (b) 4.2(c) 3.8 4.4
-------------------------------------------------------------------------
(a) The cumulative effect adjustment of adopting FAS 115-2 added
approximately 33 bps to the Tier 1 ratio at March 31, 2009.
(b) See page 11 for a calculation of this ratio.
(c) Adoption of recent accounting changes added approximately 28 basis
points to the tangible common equity to assets ratio.
Also, on April 21, 2009, The Bank of New York Mellon Corporation declared a quarterly common stock dividend of 9 cents per common share. This cash dividend is payable on May 11, 2009 to shareholders of record as of the close of business on May 1, 2009. The decision to reduce the quarterly dividend from 24 cents reflects our commitment to build capital, pursue growth opportunities and, with the permission of our regulators, repay the government's investment in the Company.
The Bank of New York Mellon Corporation is a global financial services company focused on helping clients manage and service their financial assets, operating in 34 countries and serving more than 100 markets. The company is a leading provider of financial services for institutions, corporations and high-net-worth individuals, providing superior asset management and wealth management, asset servicing, issuer services, clearing services and treasury services through a worldwide client-focused team. It has $19.5 trillion in assets under custody and administration, $881 billion in assets under management, services more than $11 trillion in outstanding debt and processes global payments averaging $1.8 trillion per day. Additional information is available at www.bnymellon.com.
Earnings Release Format
Throughout this earnings release, all information is reported on a continuing operations basis unless otherwise noted. Quarterly returns are annualized. Certain amounts are presented on an FTE basis. We believe that this presentation provides comparability of amounts arising from both taxable and tax-exempt sources, and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income. Where financial measures are presented excluding certain specified amounts, we believe the presentation enhances investor understanding of period-to-period results.
Supplemental Financial Information
The Quarterly Earnings Review and supplemental financial trends for The Bank of New York Mellon Corporation have been updated through March 31, 2009 and are available at www.bnymellon.com (Investor Relations - financial reports).
Conference Call Data
Robert P. Kelly, chairman and chief executive officer; Gerald L. Hassell, president; and Thomas P. Gibbons, chief financial officer, along with other members of executive management from The Bank of New York Mellon Corporation, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EDT on April 21, 2009. This conference call and audio webcast will include forward-looking statements and may include other material information. Persons wishing to access the conference call and audio webcast may do so by dialing (888) 677-5383 (U.S.) and (210) 838-9221 (International) Passcode: Earnings, or by logging on to www.bnymellon.com. The Earnings Release, together with the Quarterly Earnings Review and supplement financial trends, will be available at www.bnymellon.com beginning at approximately 6:30 a.m. EDT on April 21, 2009. Replays of the conference call and audio webcast will be available beginning April 21, 2009 at approximately 2:00 p.m. EDT through May 5, 2009 by dialing (866) 442-1776 (U.S.) or (203) 369-1076 (International). The archived version of the conference call and audio webcast will also be available at www.bnymellon.com for the same time period.
THE BANK OF NEW YORK MELLON CORPORATION
Financial Highlights
------------------------------------------------------------------------
(dollar amounts in millions,
except per common share amounts Quarter ended
and unless otherwise noted; March 31, Dec. 31, March 31,
common shares in thousands) 2009 2008 2008
------------------------------------------------------------------------
Return on tangible common equity:
GAAP 26.1% 6.7%(a) 35.8%
Non-GAAP adjusted (b) 45.5% 61.5%(a) 41.4%
Return on common equity:
GAAP 5.2% 0.8%(a) 10.2%
Non-GAAP adjusted (c) 10.9% 16.9%(a) 12.9%
Fee and other revenue as a percentage
of total revenue (FTE) 73% 63% 79%
Excluding investment write-downs 76% 74% 80%
Annualized fee revenue (excluding
investment write-downs) per
employee (based on average headcount)
(in thousands) $237 $282 $289
Non-U.S. percent of revenue excluding
investment write-downs (FTE) 29% 31% 32%
Pre-tax operating margin (FTE):
GAAP 18% (1)% 30%
Non-GAAP adjusted (c) 33% 43% 38%
Net interest margin (FTE) 1.89% 2.34% 2.14%
Selected average balances:
Interest-earning assets $169,685 $183,876 $145,118
Total assets $220,119 $243,962 $200,790
Interest-bearing deposits $102,849 $96,575 $92,881
Noninterest-bearing deposits $43,561 $52,274 $26,240
Total shareholders' equity $27,978 $28,771 $29,551
Average common shares and equivalents
outstanding:
Basic 1,146,070 1,144,839 1,134,280
Diluted 1,152,487 1,150,753 1,147,906
Period-end data
Assets under custody and
administration (in trillions) $19.5 $20.2 $23.1
Cross-border assets (in trillions) $7.3 $7.5 $10.0
Market value of securities on loan
(in billions) (d) $293 $326 $660
Assets under management (in billions) $881 $928 $1,105
Employees 42,000 42,900 42,600
Book value per common share $22.03 $22.00 $24.89
Tangible book value per common share $5.48 $5.18 $7.03
Dividend per common share $0.24(e) $0.24 $0.24
Closing common stock price per common
share $28.25 $28.33 $41.73
Market capitalization $32,585 $32,536 $47,732
------------------------------------------------------------------------
(a) Before extraordinary loss.
(b) Calculated excluding M&I expenses, support agreement charges,
restructuring charges, goodwill impairment and investment write-downs.
(c) Calculated excluding M&I expenses, support agreement charges,
restructuring charges, goodwill impairment, investment write-downs
and intangible amortization expenses.
(d) Represents the securities on loan, both cash and non-cash, managed
by the Asset Servicing segment.
(e) Represents the dividend paid in the first quarter of 2009. The
dividend was reduced to 9 cents per common share in the second
quarter of 2009.
THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement
-------------------------------------------------------------------------
Quarter ended
---------------------------------
(in millions, except per common March 31, Dec. 31, March 31,
share amounts) 2009 2008 2008
-------------------------------------------------------------------------
Fee and other revenue
Securities servicing fees:
Asset servicing $609 $782 $899
Issuer services 364 388 376
Clearing services (a) 253 279 263
-------------------------------------------------------------------------
Total securities servicing fees 1,226 1,449 1,538
Asset and wealth management fees 609 657 842
Performance fees 7 44 20
Foreign exchange and other trading
activities 307 510 259
Treasury services 126 134 124
Distribution and servicing 111 106 98
Financing-related fees 48 45 48
Investment income (a) (21) 47 28
Other 20 65 96
-------------------------------------------------------------------------
Total fee revenue 2,433 3,057 3,053
Net securities gains (losses) (295) (1,241) (73)
-------------------------------------------------------------------------
Total fee and other revenue 2,138 1,816 2,980
Net interest revenue
Interest revenue 998 1,551 1,656
Interest expense 206 481 889
-------------------------------------------------------------------------
Net interest revenue 792 1,070 767
Provision for credit losses 80 60 16
-------------------------------------------------------------------------
Net interest revenue after
provision for credit losses 712 1,010 751
Noninterest expense
Staff 1,151 1,154 1,352
Professional, legal and other
purchased services 262 307 252
Net occupancy 140 143 129
Distribution and servicing 107 123 130
Software 81 86 79
Furniture and equipment 77 86 79
Sub-custodian and clearing 66 80 70
Business development 44 76 66
Other (b) 228 421 207
-------------------------------------------------------------------------
Subtotal 2,156 2,476 2,364
Amortization of intangible assets 108 116 122
Restructuring charges 10 181 -
Merger and integration expenses:
The Bank of New York Mellon Corporation 68 97 121
Acquired Corporate Trust Business - - 5
-------------------------------------------------------------------------
Total noninterest expense 2,342 2,870 2,612
-------------------------------------------------------------------------
Income
Income (loss) from continuing operations
before income taxes 508 (44) 1,119
Provision (benefit) for income taxes 138 (135) 361
-------------------------------------------------------------------------
Income from continuing operations 370 91 758
Discontinued operations:
Income (loss) from discontinued
operations - 2 (5)
Provision (benefit) for income taxes - 1 (2)
-------------------------------------------------------------------------
Income (loss) from discontinued
operations, net of tax - 1 (3)
Extraordinary (loss) on consolidation of
commercial paper conduit, net of tax - (26) -
-------------------------------------------------------------------------
Net income 370 66 755
Net income attributable to noncontrolling
interests, net of tax (1) (5) (9)
Preferred dividends (47) (33) -
-------------------------------------------------------------------------
Net income applicable to common
shareholders of The Bank of New York
Mellon Corporation $322 $28 $746
-------------------------------------------------------------------------
Earnings per share attributable to the
common shareholders of The Bank of
New York Mellon Corporation:
Basic:
Income from continuing operations $0.28 $0.05 $0.65
Income (loss) from discontinued
operations, net of tax - - -
Extraordinary (loss), net of tax - (0.02) -
-------------------------------------------------------------------------
Net income applicable to common
stock $0.28 $0.02(c) $0.65
-------------------------------------------------------------------------
Diluted:
Income from continuing operations $0.28 $0.05 $0.65
Income (loss) from discontinued
operations, net of tax - - -
Extraordinary (loss), net of tax - (0.02) -
-------------------------------------------------------------------------
Net income applicable to common
stock $0.28 $0.02(c) $0.65
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Reconciliation of net income from
continuing operations attributable to
the common shareholders of The Bank of
New York Mellon Corporation:
(in millions)
-------------------------------------------------------------------------
Income from continuing operations $370 $91 $758
Preferred dividends (47) (33) -
Net income attributable to
noncontrolling interests, net of tax (1) (5) (9)
-------------------------------------------------------------------------
Income from continuing operations,
net of tax 322 53 749
Discontinued operations, net of tax - 1 (3)
Extraordinary (loss) on the
consolidation of commercial paper
conduit, net of tax - (26) -
-------------------------------------------------------------------------
Net income attributable to the common
shareholders of The Bank of New York
Mellon Corporation $322 $28 $746
-------------------------------------------------------------------------
(a) In the first quarter of 2009, fee revenue associated with an equity
investment was reclassified from clearing services revenue to investment
income. Fee revenue associated with an equity investment was a loss of
$58 million in the first quarter of 2009, income of $9 million in the
fourth quarter of 2008 and income of $4 million in the first quarter of
2008. Prior period amounts have been reclassified.
(b) Includes support agreement charges of $(8) million in 1Q09, $163
million in 4Q08 and $14 million in 1Q08.
(c) Does not foot due to rounding.
THE BANK OF NEW YORK MELLON CORPORATION
Consolidated Balance Sheet
----------------------------------------------------------------------
(dollar amounts in millions, March 31, Dec. 31,
except per share amounts) 2009 2008
----------------------------------------------------------------------
Assets
Cash and due from:
Banks $3,649 $4,881
Federal Reserve and other central
banks (includes $29,648 and $53,270
of interest-bearing deposits) 29,679 53,278
Other short-term investments - U.S.
government-backed commercial paper, at
fair value - 5,629
Interest-bearing deposits with banks 41,643 39,126
Federal funds sold and securities
purchased under resale agreements 2,548 2,000
Securities:
Held-to-maturity (fair value of
$6,266 and $6,333) 6,985 7,371
Available-for-sale 30,378 32,064
----------------------------------------------------------------------
Total securities 37,363 39,435
Trading assets 8,836 11,102
Loans 41,488 43,394
Allowance for loan losses (470) (415)
----------------------------------------------------------------------
Net loans 41,018 42,979
Premises and equipment 1,718 1,686
Accrued interest receivable 500 619
Goodwill 15,805 15,898
Intangible assets 5,717 5,856
Other assets 15,002 15,023
----------------------------------------------------------------------
Total assets $203,478 $237,512
----------------------------------------------------------------------
Liabilities
Deposits:
Noninterest-bearing (principally
domestic offices) $29,266 $55,816
Interest-bearing deposits in domestic
offices 28,738 32,386
Interest-bearing deposits in foreign
offices 75,590 71,471
----------------------------------------------------------------------
Total deposits 133,594 159,673
Borrowing from Federal Reserve related
to asset-backed commercial paper, at
fair value - 5,591
Federal funds purchased and securities
sold under repurchase agreements 1,605 1,372
Trading liabilities 6,739 8,085
Payables to customers and broker-dealers 8,415 9,274
Commercial paper 279 138
Other borrowed funds 735 755
Accrued taxes and other expenses 3,380 4,052
Other liabilities (including allowance
for lending related commitments of $89
and $114) 4,262 4,620
Long-term debt 16,232 15,865
----------------------------------------------------------------------
Total liabilities 175,241 209,425
----------------------------------------------------------------------
Shareholders' equity
Preferred stock - par value $0.01 per
share; authorized 100,000,000 shares;
issued 3,000,000 shares 2,795 2,786
Common stock-par value $0.01 per common
share; authorized 3,500,000,000
common shares; issued 1,153,877,457 and
1,148,507,561 common shares 12 11
Additional paid-in capital 20,452 20,432
Retained earnings 10,953 10,250
Accumulated other comprehensive loss,
net of tax (5,990) (5,426)
Less: Treasury stock of 427,837 and
40,262 common shares, at cost (12) (3)
----------------------------------------------------------------------
Total The Bank of New York Mellon
Corporation shareholders' equity 28,210 28,050
Noncontrolling interest 27 37
----------------------------------------------------------------------
Total equity 28,237 28,087
Total liabilities and equity $203,478 $237,512
----------------------------------------------------------------------
Consolidated net income applicable to common shareholders of The Bank of New York Mellon Corporation including discontinued operations
Net income applicable to common shareholders of The Bank of New York Mellon Corporation, including discontinued operations, totaled $322 million, or $0.28 per common share, in the first quarter of 2009, compared with $28 million, or $0.02 per common share, in the fourth quarter of 2008 and $746 million, or $0.65 per common share, in the first quarter of 2008.
Supplemental information - Explanation of non-GAAP financial measures
Reported amounts are presented in accordance with GAAP. We believe that the supplemental non-GAAP information is useful to the investment community in analyzing the financial results and trends of our business. We believe they facilitate comparisons with prior periods and reflect the principal basis on which our management internally monitors financial performance. These non-GAAP items are also excluded from our segment measures used internally to evaluate segment performance because management does not consider them to be particularly relevant or useful in evaluating the operating performance of our business segments.
--------------------------------------------------------------------------
Reconciliation of net income 1Q09 4Q08 1Q08
and EPS - GAAP to Non-GAAP ----------- ----------- -----------
(in millions, except per Net Net Net
common share amounts) income EPS income EPS income EPS
--------------------------------------------------------------------------
Net income applicable to
common shareholders of
The Bank of New York
Mellon Corporation $322 $0.28 $28 $0.02 $746 $0.65
Discontinued operations
(income) loss - - (1) - 3 -
Extraordinary loss on
consolidation of
commercial paper conduits,
net of tax - - 26 0.02 - -
--------------------------------------------------------------------------
Continuing operations 322 0.28 53 0.05(a) 749 0.65
M&I expenses 41 0.04 58 0.05 75 0.07
Restructuring charges 7 0.01 107 0.09 - -
Support agreement charges (5) - 97 0.08 8 0.01
Goodwill impairment 31 0.03 - - - -
--------------------------------------------------------------------------
Continuing operations
excluding M&I expenses,
restructuring charges,
support agreement
charges and goodwill
impairment 396 0.34(a) 315 0.27 832 0.73
Investment write-downs 214 0.19 752 0.65 43 0.04
--------------------------------------------------------------------------
Continuing operations
excluding M&I expenses,
restructuring charges,
support agreement
charges, goodwill
impairment and
investment write-downs 610 0.53 1,067 0.93(a) 875 0.76(a)
Intangible amortization 66 0.06 71 0.06 75 0.07
--------------------------------------------------------------------------
Continuing operations
excluding M&I expenses,
restructuring charges,
support agreement
charges, goodwill
impairment, investment
write-downs and
intangible amortization $676 $0.59 $1,138 $0.99 $950 $0.83
--------------------------------------------------------------------------
(a) Does not foot due to rounding.
-------------------------------------------------------------------------
Reconciliation of income from continuing operations before income
taxes - pre-tax operating margin (FTE)
(dollars in millions) 1Q09 4Q08 1Q08
-------------------------------------------------------------------------
Income from continuing operations before
income taxes - GAAP $508 $(44) $1,119
FTE increment 12 16 15
-------------------------------------------------------------------------
Income from continuing operations before
income taxes (FTE) 520 (28) 1,134
Investment write-downs 347(a) 1,241 73
M&I expenses 68 97 126
Restructuring charges 10 181 -
Support agreement charges (8) 163 14
Goodwill impairment 50 - -
Intangible amortization 108 116 122
-------------------------------------------------------------------------
Income from continuing operations before
income taxes (FTE) excluding investment
write-downs, M&I expenses,
restructuring charges, support
agreement charges, goodwill impairment
and intangible amortization $1,095 $1,770 $1,469
Fee and other revenue - GAAP $2,138 $1,816 $2,980
Add: FTE increment - Fee revenue 8 9 9
Net interest revenue - GAAP 792 1,070 767
Add: FTE increment - Net interest
revenue 4 7 6
-------------------------------------------------------------------------
Total revenue (FTE) 2,942 2,902 3,762
Add: Investment write-downs 347(a) 1,241 73
-------------------------------------------------------------------------
Total revenue (FTE) excluding
investment write-downs $3,289 $4,143 $3,835
Pre-tax operating margin (FTE) (b) 18% (1)% 30%
Pre-tax operating margin (FTE)
excluding investment write-downs, M&I
expenses, restructuring charges,
support agreement charges, goodwill
impairment and intangible
amortization (b) 33% 43% 38%
-------------------------------------------------------------------------
(a) Includes $295 million recorded in net securities gains (losses) and
$52 million recorded in investment income.
(b) Income before taxes divided by total revenue (FTE).
-------------------------------------------------------------------------
Return on common equity and tangible common equity
(dollars in millions) 1Q09 4Q08 1Q08
-------------------------------------------------------------------------
Net income applicable to common
shareholders of The Bank of New York
Mellon Corporation $322 $28 $746
Add: Intangible amortization 66 71 75
-------------------------------------------------------------------------
Net income applicable to common
shareholders of The Bank of New York
Mellon Corporation before
extraordinary loss excluding
intangible amortization 388 99 821
Discontinued operations (income) loss - (1) 3
Extraordinary loss on consolidation of
commercial paper conduits, net of tax - 26 -
-------------------------------------------------------------------------
Continuing operations 388 124 824
Add: M&I expenses 41 58 75
Restructuring charges 7 107 -
Support agreement charges (5) 97 8
Goodwill impairment 31 - -
Investment write-downs 214 752 43
-------------------------------------------------------------------------
Net income from continuing operations
before extraordinary loss excluding
intangible amortization, M&I expenses,
restructuring charges, support agreement
charges, goodwill impairment and
investment write-downs $676 $1,138 $950
Average common shareholders' equity $25,189 $26,812 $29,551
Less: Average goodwill 15,837 16,121 16,581
Average intangible assets 5,752 5,763 6,221
Add: Deferred tax liability - tax
deductible goodwill 624 599 516
Deferred tax liability -
non-tax deductible intangible
assets 1,808 1,841 1,986
-------------------------------------------------------------------------
Average tangible common shareholders'
equity $6,032 $7,368 $9,251
Return on tangible common equity
before extraordinary loss - GAAP 26.1% 6.7% 35.8%
Return on tangible common equity
before extraordinary loss excluding
M&I expenses, restructuring charges,
support agreement charges, goodwill
impairment and investment write-downs 45.5% 61.5% 41.4%
Return on common equity before
extraordinary loss - GAAP 5.2% 0.8% 10.2%
Return on common equity before
extraordinary loss excluding M&I
expenses, restructuring charges,
support agreement charges, goodwill
impairment, investment write-downs
and intangible amortization 10.9% 16.9% 12.9%
-------------------------------------------------------------------------
Calculation of tangible common shareholders' equity to assets
(dollars in millions) 1Q09 4Q08 1Q08
-------------------------------------------------------------------------
Common shareholders' equity at period
end $25,415 $25,264 $28,475
Less: Goodwill 15,805 15,898 16,581
Intangible assets 5,717 5,856 6,353
Add: Deferred tax liability - tax
deductible goodwill 624 599 516
Deferred tax liability - non-tax
deductible intangible assets 1,808 1,841 1,986
-------------------------------------------------------------------------
Tangible common shareholders' equity at
period end $6,325 $5,950 $8,043
Total assets at period end $203,478 $237,512 $204,935
Less: Goodwill 15,805 15,898 16,581
Intangible assets 5,717 5,856 6,353
Cash on deposit with the
Federal Reserve and other
central banks (a) 29,679 53,278 1,236
U.S. Government-backed
commercial paper (a) - 5,629 -
-------------------------------------------------------------------------
Tangible total assets at period end $152,277 $156,851 $180,765
Tangible common shareholders' equity
to tangible assets 4.2% 3.8% 4.4%
-------------------------------------------------------------------------
(a) Assigned a zero percent risk weighting by the regulators.
Cautionary Statement
The information presented in this Earnings Release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to, among other things, the Company's ability to manage its business through the global recession; expectations with respect to the timing and amount of future dividends; building capital, pursuing growth opportunities and repayment of the TARP investment. These statements and other forward-looking statements contained in other public disclosures of The Bank of New York Mellon Corporation (the "Company") which make reference to the cautionary factors described in this earnings release, are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond the Company's control). Factors that could cause the Company's results to differ materially from those described in the forward-looking statements can be found in the risk factors set forth in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2008 and the Company's other filings with the Securities and Exchange Commission. All forward-looking statements in this earnings release speak only as of April 21, 2009 and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.